Org.nr 952 169 483 2024 → 2025 Year-over-year analysis

AGS IT-PARTNER AS: årsregnskap 2025 vs 2024

Slipped into loss

approved 2026-05-09; registry 2026-08-11; journal 2026 708442

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2025 with 2024 for AGS IT-PARTNER AS. Revenue 78.05m NOK → 80.70m NOK (+3.4%). Net result +209.0k NOK → -812.6k NOK. Equity 4.61m NOK → 3.79m NOK.

On the constructive side: revenue rose; cash rose. Pressures included: operating result weakened; fell into a net loss; equity eroded.

Also worth watching: payroll increased; cogs moved; book investments changed. All figures are taken from the published annual accounts for AGS IT-PARTNER AS.

Scorecard

Revenue
78.05m NOK 80.70m NOK
+3.4%
Operating result
+399.2k NOK -1.12m NOK
-381.5%
Net result
+209.0k NOK -812.6k NOK
-488.8%
Equity
4.61m NOK 3.79m NOK
-17.6%
Cash
3.93m NOK 6.34m NOK
+61.6%
Total assets
18.27m NOK 16.04m NOK
-12.2%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 78.05m NOK to 80.70m NOK (+3.4% YoY). Calculated

  • ↑

    Cash rose

    Bank deposits 3.93m NOK → 6.34m NOK (+61.6% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +399.2k NOK → -1.12m NOK (op. margin 0.5% → -1.4%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 209.0k NOK profit to a loss of 812.6k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 4.61m NOK → 3.79m NOK (equity ratio 25.2% → 23.7%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 28.91m NOK → 30.84m NOK (37% → 38% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 40.32m NOK → 41.61m NOK (+3.2% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 52.5k NOK → 191.5k NOK. Reported fact