Org.nr 917 454 809 2015 → 2016 Year-over-year analysis

AGTUNNEL AS: årsregnskap 2016 vs 2015

Mixed movements in the accounts

approved 2017-02-10; registry 2017-02-18; journal 2017 209382

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2016 with 2015 for AGTUNNEL AS. Revenue 0 NOK → 20.73m NOK. Equity 0 NOK → 558.1k NOK.

On the constructive side: revenue rose; equity strengthened; cash rose.

Also worth watching: thin equity buffer; cogs moved. All figures are taken from the published annual accounts for AGTUNNEL AS.

Scorecard

Revenue
0 NOK 20.73m NOK
—
Equity
0 NOK 558.1k NOK
—
Cash
67 NOK 7 690 NOK
+11377.6%
Total assets
0 NOK 18.12m NOK
—

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 0 NOK to 20.73m NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 0 NOK → 558.1k NOK. Calculated

  • ↑

    Cash rose

    Bank deposits 67 NOK → 7 690 NOK (+11377.6% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.17× → 1016.58×. Calculated

  • ↑

    Payroll decreased

    Salary cost 5.90m NOK → 2 NOK. Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 3.1% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS moved

    COGS / varekostnad 743 NOK → 11.5k NOK (+1451.3% YoY). Calculated