Org.nr 917 454 809 2016 → 2017 Year-over-year analysis

AGTUNNEL AS: årsregnskap 2017 vs 2016

Grew 148% on revenue

approved 2018-05-14; registry 2018-05-29; journal 2018 364238

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2017 with 2016 for AGTUNNEL AS. Revenue 20.73m NOK → 51.33m NOK (+147.7%). Equity 558.1k NOK → 807.0k NOK.

On the constructive side: revenue rose; equity strengthened; cash rose. Pressures included: current ratio dropped below 1×.

Also worth watching: cogs moved; book investments changed. All figures are taken from the published annual accounts for AGTUNNEL AS.

Scorecard

Revenue
20.73m NOK 51.33m NOK
+147.7%
Equity
558.1k NOK 807.0k NOK
+44.6%
Cash
7 690 NOK 919.0k NOK
+11850.7%
Total assets
18.12m NOK 16.75m NOK
-7.6%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 20.73m NOK to 51.33m NOK (+147.7% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 558.1k NOK → 807.0k NOK (equity ratio 3.1% → 4.8%). Calculated

  • ↑

    Cash rose

    Bank deposits 7 690 NOK → 919.0k NOK (+11850.7% YoY). Calculated

What deteriorated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1016.58× → 0.92× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 11.5k NOK → 18.73m NOK (+162364.5% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 83.1k NOK → 561.0k NOK. Reported fact