Org.nr 917 253 781 2020 → 2021 Year-over-year analysis

AGUILA AS: årsregnskap 2021 vs 2020

Grew 14% on revenue, returned to profit

approved 2022-06-30; registry 2022-07-18; journal 2022 724980

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for AGUILA AS. Revenue 1.98m NOK → 2.25m NOK (+13.6%). Net result -205.0k NOK → +220.2k NOK. Equity 1.00m NOK → 1.97m NOK.

On the constructive side: revenue rose; operating result improved; turned profitable. Pressures included: cash fell.

Also worth watching: payroll increased. All figures are taken from the published annual accounts for AGUILA AS.

Scorecard

Revenue
1.98m NOK 2.25m NOK
+13.6%
Operating result
+1.22m NOK +1.29m NOK
+5.7%
Net result
-205.0k NOK +220.2k NOK
+207.4%
Equity
1.00m NOK 1.97m NOK
+97.0%
Cash
495.6k NOK 409.3k NOK
-17.4%
Total assets
1.52m NOK 2.48m NOK
+63.5%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1.98m NOK to 2.25m NOK (+13.6% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +1.22m NOK → +1.29m NOK (op. margin 61.8% → 57.6%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 205.0k NOK to a profit of 220.2k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 1.00m NOK → 1.97m NOK (equity ratio 65.9% → 79.4%). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 495.6k NOK → 409.3k NOK (-17.4% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 690.3k NOK → 889.6k NOK (35% → 40% of revenue). Calculated