Org.nr 917 253 781 2021 → 2022 Year-over-year analysis

AGUILA AS: årsregnskap 2022 vs 2021

Stronger earnings

approved 2023-06-29; registry 2023-07-03; journal 2023 562347

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for AGUILA AS. Revenue 2.25m NOK → 2.15m NOK (-4.5%). Net result +220.2k NOK → +853.4k NOK. Equity 1.97m NOK → 2.82m NOK.

On the constructive side: net result improved; equity strengthened; cash rose. Pressures included: revenue fell; operating result weakened; payroll up without matching revenue.

Mixed year — gains and pressures both show up.

Scorecard

Revenue
2.25m NOK 2.15m NOK
-4.5%
Operating result
+1.29m NOK +963.8k NOK
-25.5%
Net result
+220.2k NOK +853.4k NOK
+287.5%
Equity
1.97m NOK 2.82m NOK
+43.3%
Cash
409.3k NOK 609.5k NOK
+48.9%
Total assets
2.48m NOK 5.77m NOK
+132.4%

What improved

  • ↑

    Net result improved

    Net result +220.2k NOK → +853.4k NOK (net margin 9.8% → 39.8%). Calculated

  • ↑

    Equity strengthened

    Book equity 1.97m NOK → 2.82m NOK (equity ratio 79.4% → 49.0%). Calculated

  • ↑

    Cash rose

    Bank deposits 409.3k NOK → 609.5k NOK (+48.9% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 2.25m NOK to 2.15m NOK (-4.5% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +1.29m NOK → +963.8k NOK (op. margin 57.6% → 44.9%). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 889.6k NOK → 1.06m NOK (40% → 49% of revenue). Calculated