Org.nr 922 688 052 2020 → 2021 Year-over-year analysis

AGUL HOLDING AS: årsregnskap 2021 vs 2020

Returned to profit, cash halved-plus

approved 2022-03-11; registry 2022-03-16; journal 2022 146467

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for AGUL HOLDING AS. Revenue 362.5k NOK → 377.1k NOK (+4.0%). Net result -62.4k NOK → +223.7k NOK. Equity 12.16m NOK → 381.1k NOK.

On the constructive side: revenue rose; turned profitable. Pressures included: operating result weakened; equity eroded; cash fell.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for AGUL HOLDING AS.

Scorecard

Revenue
362.5k NOK 377.1k NOK
+4.0%
Operating result
+32.5k NOK -86.8k NOK
-367.0%
Net result
-62.4k NOK +223.7k NOK
+458.3%
Equity
12.16m NOK 381.1k NOK
-96.9%
Cash
83.6k NOK 40.2k NOK
-51.9%
Total assets
7.43m NOK 8.42m NOK
+13.3%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 362.5k NOK to 377.1k NOK (+4.0% YoY). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 62.4k NOK to a profit of 223.7k NOK. Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +32.5k NOK → -86.8k NOK (op. margin 9.0% → -23.0%). Calculated

  • ↓

    Equity eroded

    Book equity 12.16m NOK → 381.1k NOK (equity ratio 163.5% → 4.5%). Calculated

  • ↓

    Cash fell

    Bank deposits 83.6k NOK → 40.2k NOK (-51.9% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 4.5% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation