Org.nr 922 688 052 2021 → 2022 Year-over-year analysis

AGUL HOLDING AS: årsregnskap 2022 vs 2021

Grew 52% on revenue, stronger earnings

approved 2023-03-09; registry 2023-03-13; journal 2023 322526

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for AGUL HOLDING AS. Revenue 377.1k NOK → 572.8k NOK (+51.9%). Net result +223.7k NOK → +945.7k NOK. Equity 381.1k NOK → 326.8k NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: equity eroded; cash fell.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for AGUL HOLDING AS.

Scorecard

Revenue
377.1k NOK 572.8k NOK
+51.9%
Operating result
-86.8k NOK -77.5k NOK
+10.7%
Net result
+223.7k NOK +945.7k NOK
+322.8%
Equity
381.1k NOK 326.8k NOK
-14.3%
Cash
40.2k NOK 32.9k NOK
-18.1%
Total assets
8.42m NOK 10.15m NOK
+20.5%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 377.1k NOK to 572.8k NOK (+51.9% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -86.8k NOK → -77.5k NOK (op. margin -23.0% → -13.5%). Calculated

  • ↑

    Net result improved

    Net result +223.7k NOK → +945.7k NOK (net margin 59.3% → 165.1%). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 381.1k NOK → 326.8k NOK (equity ratio 4.5% → 3.2%). Calculated

  • ↓

    Cash fell

    Bank deposits 40.2k NOK → 32.9k NOK (-18.1% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 3.2% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation