Org.nr 924 823 909 2022 → 2023 Year-over-year analysis

AGULV AS: årsregnskap 2023 vs 2022

Weaker earnings

approved 2024-04-12; registry 2024-04-20; journal 2024 364595

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for AGULV AS. Revenue 4.19m NOK → 3.98m NOK (-4.9%). Net result +725.3k NOK → +521.9k NOK. Equity 201.1k NOK → 1.52m NOK.

On the constructive side: equity strengthened; cash rose. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: cogs fell; headcount (årsverk) changed. All figures are taken from the published annual accounts for AGULV AS.

Scorecard

Revenue
4.19m NOK 3.98m NOK
-4.9%
Operating result
+930.6k NOK +675.4k NOK
-27.4%
Net result
+725.3k NOK +521.9k NOK
-28.0%
Equity
201.1k NOK 1.52m NOK
+657.4%
Cash
1.61m NOK 1.74m NOK
+8.0%
Total assets
1.79m NOK 2.22m NOK
+24.0%

What improved

  • ↑

    Equity strengthened

    Book equity 201.1k NOK → 1.52m NOK (equity ratio 11.2% → 68.7%). Calculated

  • ↑

    Cash rose

    Bank deposits 1.61m NOK → 1.74m NOK (+8.0% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 4.19m NOK to 3.98m NOK (-4.9% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +930.6k NOK → +675.4k NOK (op. margin 22.2% → 17.0%). Calculated

  • ↓

    Net result weakened

    Net result +725.3k NOK → +521.9k NOK (net margin 17.3% → 13.1%). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 1.68m NOK → 1.83m NOK (40% → 46% of revenue). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 1.16m NOK → 934.4k NOK (-19.6% YoY). Calculated

  • ·

    Headcount (årsverk) changed

    Reported FTEs 0 → 3. Reported fact