Org.nr 924 823 909 2023 → 2024 Year-over-year analysis

AGULV AS: årsregnskap 2024 vs 2023

Grew 14% on revenue, weaker earnings

approved 2025-04-16; registry 2025-04-22; journal 2025 384651

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2024 with 2023 for AGULV AS. Revenue 3.98m NOK → 4.53m NOK (+13.8%). Net result +521.9k NOK → +274.5k NOK. Equity 1.52m NOK → 1.20m NOK.

On the constructive side: revenue rose. Pressures included: operating result weakened; net result weakened; equity eroded.

Also worth watching: payroll increased; cogs fell. All figures are taken from the published annual accounts for AGULV AS.

Scorecard

Revenue
3.98m NOK 4.53m NOK
+13.8%
Operating result
+675.4k NOK +361.9k NOK
-46.4%
Net result
+521.9k NOK +274.5k NOK
-47.4%
Equity
1.52m NOK 1.20m NOK
-21.4%
Cash
1.74m NOK 1.70m NOK
-2.2%
Total assets
2.22m NOK 1.99m NOK
-10.2%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 3.98m NOK to 4.53m NOK (+13.8% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +675.4k NOK → +361.9k NOK (op. margin 17.0% → 8.0%). Calculated

  • ↓

    Net result weakened

    Net result +521.9k NOK → +274.5k NOK (net margin 13.1% → 6.1%). Calculated

  • ↓

    Equity eroded

    Book equity 1.52m NOK → 1.20m NOK (equity ratio 68.7% → 60.2%). Calculated

  • ↓

    Cash fell

    Bank deposits 1.74m NOK → 1.70m NOK (-2.2% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 1.83m NOK → 1.99m NOK (46% → 44% of revenue). Calculated

  • ·

    COGS fell

    COGS / varekostnad 934.4k NOK → 201.3k NOK (-78.5% YoY). Calculated