Org.nr 924 823 909 2024 → 2025 Year-over-year analysis

AGULV AS: årsregnskap 2025 vs 2024

Shrank 14% on revenue, weaker earnings

approved 2026-03-03; registry 2026-03-04; journal 2026 325920

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2025 with 2024 for AGULV AS. Revenue 4.53m NOK → 3.91m NOK (-13.8%). Net result +274.5k NOK → +185.7k NOK. Equity 1.20m NOK → 1.08m NOK.

On the constructive side: payroll decreased. Pressures included: revenue fell; operating result weakened; net result weakened.

Net tougher year on the published lines.

Scorecard

Revenue
4.53m NOK 3.91m NOK
-13.8%
Operating result
+361.9k NOK +215.1k NOK
-40.6%
Net result
+274.5k NOK +185.7k NOK
-32.4%
Equity
1.20m NOK 1.08m NOK
-9.5%
Cash
1.70m NOK 1.42m NOK
-16.9%
Total assets
1.99m NOK 1.60m NOK
-19.6%

What improved

  • ↑

    Payroll decreased

    Salary cost 1.99m NOK → 1.98m NOK (44% → 51% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 4.53m NOK to 3.91m NOK (-13.8% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +361.9k NOK → +215.1k NOK (op. margin 8.0% → 5.5%). Calculated

  • ↓

    Net result weakened

    Net result +274.5k NOK → +185.7k NOK (net margin 6.1% → 4.8%). Calculated

  • ↓

    Equity eroded

    Book equity 1.20m NOK → 1.08m NOK (equity ratio 60.2% → 67.7%). Calculated

  • ↓

    Cash fell

    Bank deposits 1.70m NOK → 1.42m NOK (-16.9% YoY). Calculated