Org.nr 924 851 295 2021 → 2022 Year-over-year analysis

AGV6 AS: årsregnskap 2022 vs 2021

Shrank 45% on revenue, returned to profit, cash halved-plus

approved 2023-06-30; registry 2023-08-09; journal 2023 703384

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for AGV6 AS. Revenue 467.6k NOK → 259.0k NOK (-44.6%). Net result -198.4k NOK → +219.9k NOK. Equity -241.7k NOK → -21.9k NOK.

On the constructive side: operating result improved; turned profitable; equity strengthened. Pressures included: revenue fell; cash fell.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for AGV6 AS.

Scorecard

Revenue
467.6k NOK 259.0k NOK
-44.6%
Operating result
+299.3k NOK +707.6k NOK
+136.4%
Net result
-198.4k NOK +219.9k NOK
+210.8%
Equity
-241.7k NOK -21.9k NOK
+91.0%
Cash
44.1k NOK 15.4k NOK
-65.0%
Total assets
9.25m NOK 19.00m NOK
+105.4%

What improved

  • ↑

    Operating result improved

    Operating result +299.3k NOK → +707.6k NOK (op. margin 64.0% → 273.1%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 198.4k NOK to a profit of 219.9k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity -241.7k NOK → -21.9k NOK (equity ratio -2.6% → -0.1%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 467.6k NOK to 259.0k NOK (-44.6% YoY). Calculated

  • ↓

    Cash fell

    Bank deposits 44.1k NOK → 15.4k NOK (-65.0% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 32.5k NOK → 12.5k NOK (-61.4% YoY). Calculated