Org.nr 924 851 295 2022 → 2023 Year-over-year analysis

AGV6 AS: årsregnskap 2023 vs 2022

Grew 400% on revenue, slipped into loss, cash halved-plus

approved 2024-06-30; registry 2024-08-03; journal 2024 711885

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for AGV6 AS. Revenue 259.0k NOK → 1.29m NOK (+399.7%). Net result +219.9k NOK → -85.0k NOK. Equity -21.9k NOK → -106.8k NOK.

On the constructive side: revenue rose; operating result improved; current ratio back above 1×. Pressures included: fell into a net loss; equity eroded; cash fell.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for AGV6 AS.

Scorecard

Revenue
259.0k NOK 1.29m NOK
+399.7%
Operating result
+707.6k NOK +877.8k NOK
+24.1%
Net result
+219.9k NOK -85.0k NOK
-138.7%
Equity
-21.9k NOK -106.8k NOK
-388.9%
Cash
15.4k NOK 3 935 NOK
-74.5%
Total assets
19.00m NOK 21.73m NOK
+14.4%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 259.0k NOK to 1.29m NOK (+399.7% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +707.6k NOK → +877.8k NOK (op. margin 273.1% → 67.8%). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.12× → 18.40×. Calculated

What deteriorated

  • ↓

    Fell into a net loss

    Net result flipped from 219.9k NOK profit to a loss of 85.0k NOK. Calculated

  • ↓

    Equity eroded

    Book equity -21.9k NOK → -106.8k NOK (equity ratio -0.1% → -0.5%). Calculated

  • ↓

    Cash fell

    Bank deposits 15.4k NOK → 3 935 NOK (-74.5% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -0.5% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation