Org.nr 913 803 345 2021 → 2022 Year-over-year analysis

AH BYGGSERVICE AS: årsregnskap 2022 vs 2021

Returned to profit

approved 2023-05-10; registry 2023-06-08; journal 2023 471156

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for AH BYGGSERVICE AS. Revenue 2.60m NOK → 2.51m NOK (-3.6%). Net result -316.7k NOK → +64.2k NOK. Equity 86.5k NOK → 5.15m NOK.

On the constructive side: operating result improved; turned profitable; equity strengthened. Pressures included: revenue fell; payroll up without matching revenue; cogs moved.

Mixed year — gains and pressures both show up.

Scorecard

Revenue
2.60m NOK 2.51m NOK
-3.6%
Operating result
-290.9k NOK +68.6k NOK
+123.6%
Net result
-316.7k NOK +64.2k NOK
+120.3%
Equity
86.5k NOK 5.15m NOK
+5853.6%
Cash
71.9k NOK 116.5k NOK
+62.0%
Total assets
403.4k NOK 645.9k NOK
+60.1%

What improved

  • ↑

    Operating result improved

    Operating result -290.9k NOK → +68.6k NOK (op. margin -11.2% → 2.7%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 316.7k NOK to a profit of 64.2k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 86.5k NOK → 5.15m NOK (equity ratio 21.4% → 797.5%). Calculated

  • ↑

    Cash rose

    Bank deposits 71.9k NOK → 116.5k NOK (+62.0% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 2.60m NOK to 2.51m NOK (-3.6% YoY). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 1.53m NOK → 2.92m NOK (59% → 116% of revenue). Calculated

  • ↓

    COGS moved

    COGS / varekostnad 547.2k NOK → 844.5k NOK (+54.3% YoY). Calculated