Org.nr 913 803 345 2022 → 2023 Year-over-year analysis

AH BYGGSERVICE AS: årsregnskap 2023 vs 2022

Shrank 13% on revenue, slipped into loss

approved 2024-04-17; registry 2024-04-29; journal 2024 384702

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for AH BYGGSERVICE AS. Revenue 2.51m NOK → 2.18m NOK (-13.3%). Net result +64.2k NOK → -373.2k NOK. Equity 5.15m NOK → -222.5k NOK.

On the constructive side: cash rose; payroll decreased. Pressures included: revenue fell; operating result weakened; fell into a net loss.

Also worth watching: thin equity buffer; cogs fell; headcount (årsverk) changed. All figures are taken from the published annual accounts for AH BYGGSERVICE AS.

Scorecard

Revenue
2.51m NOK 2.18m NOK
-13.3%
Operating result
+68.6k NOK -345.9k NOK
-603.8%
Net result
+64.2k NOK -373.2k NOK
-681.3%
Equity
5.15m NOK -222.5k NOK
-104.3%
Cash
116.5k NOK 298.1k NOK
+156.0%
Total assets
645.9k NOK 44.8k NOK
-93.1%

What improved

  • ↑

    Cash rose

    Bank deposits 116.5k NOK → 298.1k NOK (+156.0% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 2.92m NOK → 612.8k NOK (116% → 28% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 2.51m NOK to 2.18m NOK (-13.3% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +68.6k NOK → -345.9k NOK (op. margin 2.7% → -15.9%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 64.2k NOK profit to a loss of 373.2k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 5.15m NOK → -222.5k NOK (equity ratio 797.5% → -496.9%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -496.9% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 844.5k NOK → 7 019 NOK (-99.2% YoY). Calculated

  • ·

    Headcount (årsverk) changed

    Reported FTEs 2 → 0. Reported fact