Org.nr 913 803 345 2023 → 2024 Year-over-year analysis

AH BYGGSERVICE AS: årsregnskap 2024 vs 2023

Shrank 25% on revenue, stronger earnings, cash halved-plus

approved 2025-04-04; registry 2025-05-07; journal 2025 414757

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2024 with 2023 for AH BYGGSERVICE AS. Revenue 2.18m NOK → 1.63m NOK (-25.1%). Net result -373.2k NOK → -124.9k NOK. Equity -222.5k NOK → -347.4k NOK.

On the constructive side: operating result improved; net result improved; payroll decreased. Pressures included: revenue fell; equity eroded; cash fell.

Also worth watching: headcount (årsverk) changed. All figures are taken from the published annual accounts for AH BYGGSERVICE AS.

Scorecard

Revenue
2.18m NOK 1.63m NOK
-25.1%
Operating result
-345.9k NOK -87.7k NOK
+74.6%
Net result
-373.2k NOK -124.9k NOK
+66.5%
Equity
-222.5k NOK -347.4k NOK
-56.1%
Cash
298.1k NOK 126.4k NOK
-57.6%
Total assets
44.8k NOK 706.0k NOK
+1476.5%

What improved

  • ↑

    Operating result improved

    Operating result -345.9k NOK → -87.7k NOK (op. margin -15.9% → -5.4%). Calculated

  • ↑

    Net result improved

    Net result -373.2k NOK → -124.9k NOK (net margin -17.1% → -7.7%). Calculated

  • ↑

    Payroll decreased

    Salary cost 612.8k NOK → 579.3k NOK (28% → 36% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 2.18m NOK to 1.63m NOK (-25.1% YoY). Calculated

  • ↓

    Equity eroded

    Book equity -222.5k NOK → -347.4k NOK (equity ratio -496.9% → -49.2%). Calculated

  • ↓

    Cash fell

    Bank deposits 298.1k NOK → 126.4k NOK (-57.6% YoY). Calculated

  • ↓

    COGS moved

    COGS / varekostnad 7 019 NOK → 401.7k NOK (+5622.8% YoY). Calculated

Things to notice

  • ·

    Headcount (årsverk) changed

    Reported FTEs 0 → 1. Reported fact