Org.nr 919 591 455 2021 → 2022 Year-over-year analysis

AH CLASSIC CARS AS: årsregnskap 2022 vs 2021

Shrank 61% on revenue, stronger earnings, cash halved-plus

registry 2023-07-29; journal 2023 623046

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for AH CLASSIC CARS AS. Revenue 539.2k NOK → 211.3k NOK (-60.8%). Net result -6.05m NOK → -1.44m NOK. Equity 13.10m NOK → 11.66m NOK.

On the constructive side: operating result improved; net result improved; payroll decreased. Pressures included: revenue fell; equity eroded; cash fell.

Also worth watching: paid-in equity reduced; cogs fell. All figures are taken from the published annual accounts for AH CLASSIC CARS AS.

Scorecard

Revenue
539.2k NOK 211.3k NOK
-60.8%
Operating result
-6.22m NOK -1.38m NOK
+77.8%
Net result
-6.05m NOK -1.44m NOK
+76.3%
Equity
13.10m NOK 11.66m NOK
-11.0%
Cash
1.11m NOK 446.8k NOK
-59.9%
Total assets
14.60m NOK 14.36m NOK
-1.7%

What improved

  • ↑

    Operating result improved

    Operating result -6.22m NOK → -1.38m NOK (op. margin -1152.9% → -652.4%). Calculated

  • ↑

    Net result improved

    Net result -6.05m NOK → -1.44m NOK (net margin -1122.3% → -680.1%). Calculated

  • ↑

    Payroll decreased

    Salary cost 887.2k NOK → 1 127 NOK (165% → 1% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 539.2k NOK to 211.3k NOK (-60.8% YoY). Calculated

  • ↓

    Equity eroded

    Book equity 13.10m NOK → 11.66m NOK (equity ratio 89.7% → 81.2%). Calculated

  • ↓

    Cash fell

    Bank deposits 1.11m NOK → 446.8k NOK (-59.9% YoY). Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 13.10m NOK → 11.66m NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 4.53m NOK → 1.34m NOK (-70.4% YoY). Calculated