Org.nr 919 591 455 2022 → 2023 Year-over-year analysis

AH CLASSIC CARS AS: årsregnskap 2023 vs 2022

Grew 661% on revenue, weaker earnings

registry 2024-07-10; journal 2024 607068

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for AH CLASSIC CARS AS. Revenue 211.3k NOK → 1.61m NOK (+660.6%). Net result -1.44m NOK → -12.99m NOK. Equity 11.66m NOK → -1.33m NOK.

On the constructive side: revenue rose. Pressures included: operating result weakened; net result weakened; equity eroded.

Also worth watching: thin equity buffer; paid-in equity reduced; payroll increased. All figures are taken from the published annual accounts for AH CLASSIC CARS AS.

Scorecard

Revenue
211.3k NOK 1.61m NOK
+660.6%
Operating result
-1.38m NOK -12.92m NOK
-837.1%
Net result
-1.44m NOK -12.99m NOK
-804.1%
Equity
11.66m NOK -1.33m NOK
-111.4%
Cash
446.8k NOK 266.4k NOK
-40.4%
Total assets
14.36m NOK 4.31m NOK
-70.0%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 211.3k NOK to 1.61m NOK (+660.6% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result -1.38m NOK → -12.92m NOK (op. margin -652.4% → -803.9%). Calculated

  • ↓

    Net result weakened

    Net result -1.44m NOK → -12.99m NOK (net margin -680.1% → -808.5%). Calculated

  • ↓

    Equity eroded

    Book equity 11.66m NOK → -1.33m NOK (equity ratio 81.2% → -30.8%). Calculated

  • ↓

    Cash fell

    Bank deposits 446.8k NOK → 266.4k NOK (-40.4% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -30.8% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Paid-in equity reduced

    Paid-in equity fell 11.66m NOK → 6.82m NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    Payroll increased

    Salary cost 1 127 NOK → 3.57m NOK (1% → 222% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 1.34m NOK → 10.68m NOK (+697.0% YoY). Calculated

  • ·

    Headcount (årsverk) changed

    Reported FTEs 3 → 1. Reported fact