Org.nr 988 660 973 2004 → 2005 Year-over-year analysis

AH GRUPPEN AS: årsregnskap 2005 vs 2004

Grew 40976% on revenue, fresh owner capital

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2005 with 2004 for AH GRUPPEN AS. Revenue 249 NOK → 102.3k NOK (+40975.9%). Equity 0 NOK → 9.71m NOK.

On the constructive side: revenue rose; operating result improved; equity strengthened.

Also worth watching: cogs moved. All figures are taken from the published annual accounts for AH GRUPPEN AS.

Scorecard

Revenue
249 NOK 102.3k NOK
+40975.9%
Operating result
+7 NOK +8.52m NOK
+121663457.1%
Net result
n/m +709 NOK
—
Equity
0 NOK 9.71m NOK
—
Cash
767 NOK 1 644 NOK
+114.3%
Total assets
498.3k NOK 7 287 NOK
-98.5%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 249 NOK to 102.3k NOK (+40975.9% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +7 NOK → +8.52m NOK (op. margin 2.8% → 8326.7%). Calculated

  • ↑

    Equity strengthened

    Book equity 0 NOK → 9.71m NOK (equity ratio 0.0% → 133294.9%). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 0 NOK → 9.71m NOK (+9.71m NOK). Reported fact

  • ↑

    Payroll decreased

    Salary cost 32.95m NOK → 5 NOK (13231777% → 0% of revenue). Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 751 NOK → 9 439 NOK (+1156.9% YoY). Calculated