Org.nr 988 660 973 2005 → 2006 Year-over-year analysis

AH GRUPPEN AS: årsregnskap 2006 vs 2005

Grew 146075% on revenue, stronger earnings

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2006 with 2005 for AH GRUPPEN AS. Revenue 102.3k NOK → 149.51m NOK (+146074.6%). Net result +709 NOK → +21.5k NOK. Equity 9.71m NOK → 10.92m NOK.

On the constructive side: revenue rose; net result improved; equity strengthened. Pressures included: operating result weakened.

Also worth watching: cogs moved; book investments changed. All figures are taken from the published annual accounts for AH GRUPPEN AS.

Scorecard

Revenue
102.3k NOK 149.51m NOK
+146074.6%
Operating result
+8.52m NOK +39.7k NOK
-99.5%
Net result
+709 NOK +21.5k NOK
+2933.7%
Equity
9.71m NOK 10.92m NOK
+12.4%
Cash
1 644 NOK 4.22m NOK
+256680.2%
Total assets
7 287 NOK 13.86m NOK
+190109.2%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 102.3k NOK to 149.51m NOK (+146074.6% YoY). Calculated

  • ↑

    Net result improved

    Net result +709 NOK → +21.5k NOK (net margin 0.7% → 0.0%). Calculated

  • ↑

    Equity strengthened

    Book equity 9.71m NOK → 10.92m NOK (equity ratio 133294.9% → 78.8%). Calculated

  • ↑

    Cash rose

    Bank deposits 1 644 NOK → 4.22m NOK (+256680.2% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.01× → 53.13×. Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +8.52m NOK → +39.7k NOK (op. margin 8326.7% → 0.0%). Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 9 439 NOK → 9.59m NOK (+101491.2% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 3 NOK → 416.1k NOK. Reported fact