Org.nr 988 660 973 2006 → 2007 Year-over-year analysis

AH GRUPPEN AS: årsregnskap 2007 vs 2006

Shrank 40% on revenue, slipped into loss

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2007 with 2006 for AH GRUPPEN AS. Revenue 149.51m NOK → 90.11m NOK (-39.7%). Net result +21.5k NOK → -35.0k NOK. Equity 10.92m NOK → 10.89m NOK.

On the constructive side: operating result improved; cash rose. Pressures included: revenue fell; fell into a net loss; equity eroded.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for AH GRUPPEN AS.

Scorecard

Revenue
149.51m NOK 90.11m NOK
-39.7%
Operating result
+39.7k NOK +11.85m NOK
+29720.0%
Net result
+21.5k NOK -35.0k NOK
-262.9%
Equity
10.92m NOK 10.89m NOK
-0.3%
Cash
4.22m NOK 15.70m NOK
+271.9%
Total assets
13.86m NOK 13.53m NOK
-2.4%

What improved

  • ↑

    Operating result improved

    Operating result +39.7k NOK → +11.85m NOK (op. margin 0.0% → 13.2%). Calculated

  • ↑

    Cash rose

    Bank deposits 4.22m NOK → 15.70m NOK (+271.9% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 149.51m NOK to 90.11m NOK (-39.7% YoY). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 21.5k NOK profit to a loss of 35.0k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 10.92m NOK → 10.89m NOK (equity ratio 78.8% → 80.4%). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 53.13× → 0.14× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

  • ↓

    COGS moved

    COGS / varekostnad 9.59m NOK → 20.95m NOK (+118.5% YoY). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 416.1k NOK → 3 NOK. Reported fact