AH MUR AS: årsregnskap 2021 vs 2020
Grew 390252% on revenue, slipped into loss
approved 2022-03-09; registry 2022-05-05; journal 2022 257344
Summary
What changed
Comparing Årsregnskap 2021 with 2020 for AH MUR AS. Revenue 1 231 NOK → 4.81m NOK (+390252.2%). Net result +36.6k NOK → -186.0k NOK. Equity 56.6k NOK → -129.4k NOK.
On the constructive side: revenue rose. Pressures included: operating result weakened; fell into a net loss; equity eroded.
Also worth watching: thin equity buffer; payroll increased; cogs moved. All figures are taken from the published annual accounts for AH MUR AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 1 231 NOK to 4.81m NOK (+390252.2% YoY). Calculated
What deteriorated
-
↓
Operating result weakened
Operating result +44.1k NOK → -147.0k NOK (op. margin 3582.0% → -3.1%). Calculated
-
↓
Fell into a net loss
Net result flipped from 36.6k NOK profit to a loss of 186.0k NOK. Calculated
-
↓
Equity eroded
Book equity 56.6k NOK → -129.4k NOK (equity ratio 8.8% → -36.9%). Calculated
-
↓
Cash fell
Bank deposits 188.3k NOK → 108.9k NOK (-42.1% YoY). Calculated
-
↓
Current ratio dropped below 1×
Current ratio 1.01× → 0.29× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated
Things to notice
-
·
Thin equity buffer
Equity ratio is -36.9% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation
-
·
Payroll increased
Salary cost 1 004 NOK → 3.69m NOK (82% → 77% of revenue). Calculated
-
·
COGS moved
COGS / varekostnad 8 538 NOK → 530.5k NOK (+6113.8% YoY). Calculated
-
·
Book investments changed
Investment / intangible book value 51.3k NOK → 40.5k NOK. Reported fact
-
·
Headcount (årsverk) changed
Reported FTEs 2 → 6. Reported fact