Org.nr 925 615 757 2021 → 2022 Year-over-year analysis

AH MUR AS: årsregnskap 2022 vs 2021

Grew 68% on revenue, stronger earnings

approved 2023-08-22; registry 2023-08-24; journal 2023 716745

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for AH MUR AS. Revenue 4.81m NOK → 8.07m NOK (+68.0%). Net result -186.0k NOK → -63.8k NOK. Equity -129.4k NOK → -193.1k NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: equity eroded.

Also worth watching: payroll increased; cogs fell; book investments changed. All figures are taken from the published annual accounts for AH MUR AS.

Scorecard

Revenue
4.81m NOK 8.07m NOK
+68.0%
Operating result
-147.0k NOK +61.8k NOK
+142.1%
Net result
-186.0k NOK -63.8k NOK
+65.7%
Equity
-129.4k NOK -193.1k NOK
-49.3%
Cash
108.9k NOK 151.5k NOK
+39.1%
Total assets
350.5k NOK 1.50m NOK
+326.7%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 4.81m NOK to 8.07m NOK (+68.0% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -147.0k NOK → +61.8k NOK (op. margin -3.1% → 0.8%). Calculated

  • ↑

    Net result improved

    Net result -186.0k NOK → -63.8k NOK (net margin -3.9% → -0.8%). Calculated

  • ↑

    Cash rose

    Bank deposits 108.9k NOK → 151.5k NOK (+39.1% YoY). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity -129.4k NOK → -193.1k NOK (equity ratio -36.9% → -12.9%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 3.69m NOK → 4.13m NOK (77% → 51% of revenue). Calculated

  • ·

    COGS fell

    COGS / varekostnad 530.5k NOK → 248.8k NOK (-53.1% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 40.5k NOK → 29.7k NOK. Reported fact