AH MYSENSGATE EIENDOM AS: årsregnskap 2021 vs 2020
Grew 273% on revenue, weaker earnings, cash halved-plus
approved 2022-05-24; registry 2022-07-30; journal 2022 732550
Summary
What changed
Comparing Årsregnskap 2021 with 2020 for AH MYSENSGATE EIENDOM AS. Revenue 101.2k NOK → 377.5k NOK (+272.9%). Net result -43.6k NOK → -71.9k NOK. Equity 84.4k NOK → 62.6k NOK.
On the constructive side: revenue rose; operating result improved; owners injected capital. Pressures included: net result weakened; equity eroded; cash fell.
Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for AH MYSENSGATE EIENDOM AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 101.2k NOK to 377.5k NOK (+272.9% YoY). Calculated
-
↑
Operating result improved
Operating result +19.1k NOK → +55.4k NOK (op. margin 18.9% → 14.7%). Calculated
-
↑
Owners injected capital
Paid-in equity rose 128.0k NOK → 178.1k NOK (+50.1k NOK). Reported fact
What deteriorated
-
↓
Net result weakened
Net result -43.6k NOK → -71.9k NOK (net margin -43.0% → -19.1%). Calculated
-
↓
Equity eroded
Book equity 84.4k NOK → 62.6k NOK (equity ratio 1.9% → 1.5%). Calculated
-
↓
Cash fell
Bank deposits 76.5k NOK → 4 165 NOK (-94.6% YoY). Calculated
Things to notice
-
·
Thin equity buffer
Equity ratio is 1.5% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation