Org.nr 925 270 288 2021 → 2022 Year-over-year analysis

AH MYSENSGATE EIENDOM AS: årsregnskap 2022 vs 2021

Weaker earnings, fresh owner capital

approved 2023-05-24; registry 2023-06-27; journal 2023 512631

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for AH MYSENSGATE EIENDOM AS. Revenue 377.5k NOK → 376.1k NOK (-0.4%). Net result -71.9k NOK → -134.1k NOK. Equity 62.6k NOK → -15.2k NOK.

On the constructive side: cash rose; owners injected capital. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for AH MYSENSGATE EIENDOM AS.

Scorecard

Revenue
377.5k NOK 376.1k NOK
-0.4%
Operating result
+55.4k NOK +10.4k NOK
-81.3%
Net result
-71.9k NOK -134.1k NOK
-86.5%
Equity
62.6k NOK -15.2k NOK
-124.2%
Cash
4 165 NOK 26.3k NOK
+531.4%
Total assets
4.28m NOK 4.15m NOK
-3.1%

What improved

  • ↑

    Cash rose

    Bank deposits 4 165 NOK → 26.3k NOK (+531.4% YoY). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 178.1k NOK → 234.5k NOK (+56.3k NOK). Reported fact

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 377.5k NOK to 376.1k NOK (-0.4% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +55.4k NOK → +10.4k NOK (op. margin 14.7% → 2.8%). Calculated

  • ↓

    Net result weakened

    Net result -71.9k NOK → -134.1k NOK (net margin -19.1% → -35.7%). Calculated

  • ↓

    Equity eroded

    Book equity 62.6k NOK → -15.2k NOK (equity ratio 1.5% → -0.4%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -0.4% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation