Org.nr 986 093 443 2003 → 2004 Year-over-year analysis

AH TERMINALEN AS: årsregnskap 2004 vs 2003

Weaker earnings

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2004 with 2003 for AH TERMINALEN AS. Revenue 0 NOK → 20.8k NOK. Net result -40.7k NOK → -250.1k NOK. Equity 69.3k NOK → -180.9k NOK.

On the constructive side: revenue rose. Pressures included: operating result weakened; net result weakened; equity eroded.

Also worth watching: thin equity buffer; paid-in equity reduced. All figures are taken from the published annual accounts for AH TERMINALEN AS.

Scorecard

Revenue
0 NOK 20.8k NOK
—
Operating result
-6 662 NOK -28.1k NOK
-322.2%
Net result
-40.7k NOK -250.1k NOK
-514.1%
Equity
69.3k NOK -180.9k NOK
-361.1%
Total assets
5 450 NOK 6.46m NOK
+118493.0%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 0 NOK to 20.8k NOK. Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result -6 662 NOK → -28.1k NOK. Calculated

  • ↓

    Net result weakened

    Net result -40.7k NOK → -250.1k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 69.3k NOK → -180.9k NOK (equity ratio 1271.0% → -2.8%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -2.8% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Paid-in equity reduced

    Paid-in equity fell 110.0k NOK → 100.0k NOK — check capital reduction, conversion, or reclassification. Interpretation