Org.nr 986 093 443 2004 → 2005 Year-over-year analysis

AH TERMINALEN AS: årsregnskap 2005 vs 2004

Grew 1052% on revenue, stronger earnings

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2005 with 2004 for AH TERMINALEN AS. Revenue 20.8k NOK → 240.0k NOK (+1052.0%). Net result -250.1k NOK → -199.4k NOK. Equity -180.9k NOK → -380.3k NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: equity eroded.

Net constructive year on the published lines.

Scorecard

Revenue
20.8k NOK 240.0k NOK
+1052.0%
Operating result
-28.1k NOK +144.5k NOK
+613.9%
Net result
-250.1k NOK -199.4k NOK
+20.3%
Equity
-180.9k NOK -380.3k NOK
-110.3%
Total assets
6.46m NOK 19.44m NOK
+200.7%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 20.8k NOK to 240.0k NOK (+1052.0% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -28.1k NOK → +144.5k NOK (op. margin -135.0% → 60.2%). Calculated

  • ↑

    Net result improved

    Net result -250.1k NOK → -199.4k NOK (net margin -1200.6% → -83.1%). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.00× → 23.16×. Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity -180.9k NOK → -380.3k NOK (equity ratio -2.8% → -2.0%). Calculated