Org.nr 996 229 319 2013 → 2014 Year-over-year analysis

AH UTVIKLING AS: årsregnskap 2014 vs 2013

Grew 14% on revenue, stronger earnings

approved 2015-04-15; registry 2015-05-23; journal 2015 407533

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2014 with 2013 for AH UTVIKLING AS. Revenue 289.2k NOK → 329.2k NOK (+13.8%). Net result -99.1k NOK → -27.4k NOK. Equity -256.4k NOK → -283.8k NOK.

On the constructive side: revenue rose; net result improved; current ratio back above 1×. Pressures included: equity eroded; cash fell.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for AH UTVIKLING AS.

Scorecard

Revenue
289.2k NOK 329.2k NOK
+13.8%
Operating result
+14.6k NOK n/m
—
Net result
-99.1k NOK -27.4k NOK
+72.4%
Equity
-256.4k NOK -283.8k NOK
-10.7%
Cash
362.2k NOK 232.6k NOK
-35.8%
Total assets
2.82m NOK 2.50m NOK
-11.2%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 289.2k NOK to 329.2k NOK (+13.8% YoY). Calculated

  • ↑

    Net result improved

    Net result -99.1k NOK → -27.4k NOK (net margin -34.3% → -8.3%). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.48× → 136.36×. Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity -256.4k NOK → -283.8k NOK (equity ratio -9.1% → -11.4%). Calculated

  • ↓

    Cash fell

    Bank deposits 362.2k NOK → 232.6k NOK (-35.8% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -11.4% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation