Org.nr 996 229 319 2014 → 2015 Year-over-year analysis

AH UTVIKLING AS: årsregnskap 2015 vs 2014

Shrank 7% on revenue, returned to profit, cash halved-plus

approved 2016-05-06; registry 2016-05-14; journal 2016 427658

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2015 with 2014 for AH UTVIKLING AS. Revenue 329.2k NOK → 305.5k NOK (-7.2%). Net result -27.4k NOK → +3 018 NOK. Equity -283.8k NOK → -280.8k NOK.

On the constructive side: turned profitable; equity strengthened. Pressures included: revenue fell; cash fell; current ratio dropped below 1×.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for AH UTVIKLING AS.

Scorecard

Revenue
329.2k NOK 305.5k NOK
-7.2%
Operating result
n/m +88.4k NOK
—
Net result
-27.4k NOK +3 018 NOK
+111.0%
Equity
-283.8k NOK -280.8k NOK
+1.1%
Cash
232.6k NOK 15.7k NOK
-93.2%
Total assets
2.50m NOK 2.08m NOK
-16.8%

What improved

  • ↑

    Turned profitable

    Net result flipped from a loss of 27.4k NOK to a profit of 3 018 NOK. Calculated

  • ↑

    Equity strengthened

    Book equity -283.8k NOK → -280.8k NOK (equity ratio -11.4% → -13.5%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 329.2k NOK to 305.5k NOK (-7.2% YoY). Calculated

  • ↓

    Cash fell

    Bank deposits 232.6k NOK → 15.7k NOK (-93.2% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 136.36× → 0.08× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -13.5% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation