Org.nr 976 865 715 2001 → 2002 Year-over-year analysis

AHA - Arkitektene Hilde og Andersen AS: årsregnskap 2002 vs 2001

Grew 8% on revenue, stronger earnings

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2002 with 2001 for AHA - Arkitektene Hilde og Andersen AS. Revenue 1.56m NOK → 1.68m NOK (+7.7%). Net result +495.1k NOK → +766.4k NOK. Equity 736.5k NOK → 199.8k NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: equity eroded; current ratio dropped below 1×.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for AHA - Arkitektene Hilde og Andersen AS.

Scorecard

Revenue
1.56m NOK 1.68m NOK
+7.7%
Operating result
+662.9k NOK +891.9k NOK
+34.5%
Net result
+495.1k NOK +766.4k NOK
+54.8%
Equity
736.5k NOK 199.8k NOK
-72.9%
Total assets
1.62m NOK 1.98m NOK
+22.6%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1.56m NOK to 1.68m NOK (+7.7% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +662.9k NOK → +891.9k NOK (op. margin 42.6% → 53.2%). Calculated

  • ↑

    Net result improved

    Net result +495.1k NOK → +766.4k NOK (net margin 31.8% → 45.7%). Calculated

  • ↑

    Payroll decreased

    Salary cost 604.4k NOK → 598.8k NOK (39% → 36% of revenue). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 736.5k NOK → 199.8k NOK (equity ratio 45.5% → 10.1%). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.02× → 0.28× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 608.5k NOK → 668.5k NOK. Reported fact