FirmaIQ
Org.nr 976 865 715 2002 → 2003 Year-over-year analysis

AHA - Arkitektene Hilde og Andersen AS: årsregnskap 2003 vs 2002

Grew 7% on revenue, stronger earnings, fresh owner capital

Full company analysis · All year comparisons

Summary

What changed

Comparing Årsregnskap 2003 with 2002 for AHA - Arkitektene Hilde og Andersen AS. Revenue 1.68m NOK → 1.80m NOK (+7.5%). Net result +766.4k NOK → +984.8k NOK. Equity 199.8k NOK → 182.6k NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: equity eroded.

Net constructive year on the published lines.

At a glance

Scorecard

Revenue
1.68m NOK 1.80m NOK
+7.5%
Operating result
+891.9k NOK +956.3k NOK
+7.2%
Net result
+766.4k NOK +984.8k NOK
+28.5%
Equity
199.8k NOK 182.6k NOK
-8.6%
Total assets
1.98m NOK 1.82m NOK
-8.4%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1.68m NOK to 1.80m NOK (+7.5% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +891.9k NOK → +956.3k NOK (op. margin 53.2% → 53.1%). Calculated

  • ↑

    Net result improved

    Net result +766.4k NOK → +984.8k NOK (net margin 45.7% → 54.6%). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 50.0k NOK → 100.0k NOK (+50.0k NOK). Reported fact

What deteriorated

  • ↓

    Equity eroded

    Book equity 199.8k NOK → 182.6k NOK (equity ratio 10.1% → 10.1%). Calculated