Org.nr 976 865 715 2003 → 2004 Year-over-year analysis

AHA - Arkitektene Hilde og Andersen AS: årsregnskap 2004 vs 2003

Shrank 8% on revenue, stronger earnings

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2004 with 2003 for AHA - Arkitektene Hilde og Andersen AS. Revenue 1.80m NOK → 1.65m NOK (-8.4%). Net result +984.8k NOK → +1.43m NOK. Equity 182.6k NOK → 262.4k NOK.

On the constructive side: net result improved; equity strengthened; current ratio back above 1×. Pressures included: revenue fell; operating result weakened.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for AHA - Arkitektene Hilde og Andersen AS.

Scorecard

Revenue
1.80m NOK 1.65m NOK
-8.4%
Operating result
+956.3k NOK +828.0k NOK
-13.4%
Net result
+984.8k NOK +1.43m NOK
+44.8%
Equity
182.6k NOK 262.4k NOK
+43.7%
Total assets
1.82m NOK 2.62m NOK
+44.3%

What improved

  • ↑

    Net result improved

    Net result +984.8k NOK → +1.43m NOK (net margin 54.6% → 86.3%). Calculated

  • ↑

    Equity strengthened

    Book equity 182.6k NOK → 262.4k NOK (equity ratio 10.1% → 10.0%). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.65× → 1.36×. Calculated

  • ↑

    Payroll decreased

    Salary cost 594.4k NOK → 579.2k NOK (33% → 35% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 1.80m NOK to 1.65m NOK (-8.4% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +956.3k NOK → +828.0k NOK (op. margin 53.1% → 50.1%). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 668.5k NOK → 31.0k NOK. Reported fact