Org.nr 993 217 735 2015 → 2016 Year-over-year analysis

AHA REGNSKAP AS: årsregnskap 2016 vs 2015

Shrank 11% on revenue, weaker earnings

approved 2017-05-25; registry 2017-07-04; journal 2017 593643

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2016 with 2015 for AHA REGNSKAP AS. Revenue 1.15m NOK → 1.02m NOK (-11.2%). Net result +28.3k NOK → +6 119 NOK. Equity 100.7k NOK → 106.8k NOK.

On the constructive side: equity strengthened; payroll decreased. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for AHA REGNSKAP AS.

Scorecard

Revenue
1.15m NOK 1.02m NOK
-11.2%
Operating result
+38.4k NOK +8 377 NOK
-78.2%
Net result
+28.3k NOK +6 119 NOK
-78.4%
Equity
100.7k NOK 106.8k NOK
+6.1%
Cash
155.0k NOK 121.7k NOK
-21.5%
Total assets
309.2k NOK 250.3k NOK
-19.0%

What improved

  • ↑

    Equity strengthened

    Book equity 100.7k NOK → 106.8k NOK (equity ratio 32.6% → 42.7%). Calculated

  • ↑

    Payroll decreased

    Salary cost 806.4k NOK → 693.3k NOK (70% → 68% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 1.15m NOK to 1.02m NOK (-11.2% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +38.4k NOK → +8 377 NOK (op. margin 3.3% → 0.8%). Calculated

  • ↓

    Net result weakened

    Net result +28.3k NOK → +6 119 NOK (net margin 2.5% → 0.6%). Calculated

  • ↓

    Cash fell

    Bank deposits 155.0k NOK → 121.7k NOK (-21.5% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 39.7k NOK → 27.6k NOK (-30.4% YoY). Calculated