Org.nr 993 217 735 2016 → 2017 Year-over-year analysis

AHA REGNSKAP AS: årsregnskap 2017 vs 2016

A steady year on the published lines

approved 2018-04-30; registry 2018-07-19; journal 2018 725751

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2017 with 2016 for AHA REGNSKAP AS. Revenue 1.02m NOK → 1.07m NOK (+4.3%). Net result +6 119 NOK → +7 771 NOK. Equity 106.8k NOK → 100.6k NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: equity eroded.

Also worth watching: payroll increased. All figures are taken from the published annual accounts for AHA REGNSKAP AS.

Scorecard

Revenue
1.02m NOK 1.07m NOK
+4.3%
Operating result
+8 377 NOK +10.1k NOK
+20.7%
Net result
+6 119 NOK +7 771 NOK
+27.0%
Equity
106.8k NOK 100.6k NOK
-5.8%
Cash
121.7k NOK 124.4k NOK
+2.2%
Total assets
250.3k NOK 258.9k NOK
+3.4%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1.02m NOK to 1.07m NOK (+4.3% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +8 377 NOK → +10.1k NOK (op. margin 0.8% → 0.9%). Calculated

  • ↑

    Net result improved

    Net result +6 119 NOK → +7 771 NOK (net margin 0.6% → 0.7%). Calculated

  • ↑

    Cash rose

    Bank deposits 121.7k NOK → 124.4k NOK (+2.2% YoY). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 106.8k NOK → 100.6k NOK (equity ratio 42.7% → 38.8%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 693.3k NOK → 724.8k NOK (68% → 68% of revenue). Calculated