Org.nr 993 217 735 2020 → 2021 Year-over-year analysis

AHA REGNSKAP AS: årsregnskap 2021 vs 2020

Weaker earnings

approved 2022-03-17; registry 2022-03-22; journal 2022 156567

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for AHA REGNSKAP AS. Revenue 1.22m NOK → 1.21m NOK (-0.5%). Net result +46.5k NOK → +19.4k NOK. Equity 100.4k NOK → 100.8k NOK.

Pressures included: revenue fell; operating result weakened; net result weakened.

Net tougher year on the published lines.

Scorecard

Revenue
1.22m NOK 1.21m NOK
-0.5%
Operating result
+59.6k NOK +24.8k NOK
-58.3%
Net result
+46.5k NOK +19.4k NOK
-58.3%
Equity
100.4k NOK 100.8k NOK
+0.4%
Cash
195.7k NOK 147.4k NOK
-24.7%
Total assets
358.5k NOK 324.1k NOK
-9.6%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 1.22m NOK to 1.21m NOK (-0.5% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +59.6k NOK → +24.8k NOK (op. margin 4.9% → 2.1%). Calculated

  • ↓

    Net result weakened

    Net result +46.5k NOK → +19.4k NOK (net margin 3.8% → 1.6%). Calculated

  • ↓

    Cash fell

    Bank deposits 195.7k NOK → 147.4k NOK (-24.7% YoY). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 837.4k NOK → 877.6k NOK (69% → 73% of revenue). Calculated