Org.nr 993 217 735 2021 → 2022 Year-over-year analysis

AHA REGNSKAP AS: årsregnskap 2022 vs 2021

A steady year on the published lines

approved 2023-03-20; registry 2023-03-22; journal 2023 332218

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for AHA REGNSKAP AS. Revenue 1.21m NOK → 1.18m NOK (-2.1%). Net result +19.4k NOK → +13.8k NOK. Equity 100.8k NOK → 100.6k NOK.

On the constructive side: payroll decreased. Pressures included: revenue fell; operating result weakened; net result weakened.

Net tougher year on the published lines.

Scorecard

Revenue
1.21m NOK 1.18m NOK
-2.1%
Operating result
+24.8k NOK +17.8k NOK
-28.4%
Net result
+19.4k NOK +13.8k NOK
-28.7%
Equity
100.8k NOK 100.6k NOK
-0.2%
Cash
147.4k NOK 129.3k NOK
-12.2%
Total assets
324.1k NOK 306.9k NOK
-5.3%

What improved

  • ↑

    Payroll decreased

    Salary cost 877.6k NOK → 858.9k NOK (73% → 72% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 1.21m NOK to 1.18m NOK (-2.1% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +24.8k NOK → +17.8k NOK (op. margin 2.1% → 1.5%). Calculated

  • ↓

    Net result weakened

    Net result +19.4k NOK → +13.8k NOK (net margin 1.6% → 1.2%). Calculated

  • ↓

    Cash fell

    Bank deposits 147.4k NOK → 129.3k NOK (-12.2% YoY). Calculated

  • ↓

    COGS moved

    COGS / varekostnad 48.9k NOK → 59.0k NOK (+20.6% YoY). Calculated