AHARA AS: årsregnskap 2012 vs 2011
A steady year on the published lines
approved 2013-06-30; registry 2013-09-17; journal 2013 817622
Summary
What changed
Comparing Årsregnskap 2012 with 2011 for AHARA AS. Revenue 894.4k NOK → 921.3k NOK (+3.0%). Equity 474.1k NOK → 53.8k NOK.
On the constructive side: revenue rose; operating result improved; cash rose. Pressures included: equity eroded.
Also worth watching: thin equity buffer; payroll increased. All figures are taken from the published annual accounts for AHARA AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 894.4k NOK to 921.3k NOK (+3.0% YoY). Calculated
-
↑
Operating result improved
Operating result +138.5k NOK → +870.8k NOK (op. margin 15.5% → 94.5%). Calculated
-
↑
Cash rose
Bank deposits 494.9k NOK → 505.4k NOK (+2.1% YoY). Calculated
What deteriorated
-
↓
Equity eroded
Book equity 474.1k NOK → 53.8k NOK (equity ratio 13.7% → 1.0%). Calculated
Things to notice
-
·
Thin equity buffer
Equity ratio is 1.0% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation
-
·
Payroll increased
Salary cost 2 468 NOK → 553.7k NOK (0% → 60% of revenue). Calculated