AHARA AS: årsregnskap 2013 vs 2012
Grew 154% on revenue, stronger earnings, fresh owner capital
approved 2014-06-30; registry 2014-08-27; journal 2014 715100
Summary
What changed
Comparing Årsregnskap 2013 with 2012 for AHARA AS. Revenue 921.3k NOK → 2.34m NOK (+154.1%). Net result +579.7k NOK → +931.1k NOK. Equity 53.8k NOK → 2.29m NOK.
On the constructive side: revenue rose; net result improved; equity strengthened. Pressures included: operating result weakened; cash fell.
Net constructive year on the published lines.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 921.3k NOK to 2.34m NOK (+154.1% YoY). Calculated
-
↑
Net result improved
Net result +579.7k NOK → +931.1k NOK (net margin 62.9% → 39.8%). Calculated
-
↑
Equity strengthened
Book equity 53.8k NOK → 2.29m NOK (equity ratio 1.0% → 42.3%). Calculated
-
↑
Owners injected capital
Paid-in equity rose 100.0k NOK → 401.8k NOK (+301.7k NOK). Reported fact
-
↑
Payroll decreased
Salary cost 553.7k NOK → 513.1k NOK (60% → 22% of revenue). Calculated
What deteriorated
-
↓
Operating result weakened
Operating result +870.8k NOK → +349.6k NOK (op. margin 94.5% → 14.9%). Calculated
-
↓
Cash fell
Bank deposits 505.4k NOK → 413.4k NOK (-18.2% YoY). Calculated