Org.nr 989 157 310 2019 → 2020 Year-over-year analysis

AHARA AS: årsregnskap 2020 vs 2019

Shrank 45% on revenue, weaker earnings

approved 2021-04-29; registry 2021-05-27; journal 2021 328057

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for AHARA AS. Revenue 971.9k NOK → 532.5k NOK (-45.2%). Net result +1.55m NOK → +93.7k NOK. Equity 2.63m NOK → 2.73m NOK.

On the constructive side: equity strengthened; cash rose; current ratio back above 1×. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for AHARA AS.

Scorecard

Revenue
971.9k NOK 532.5k NOK
-45.2%
Operating result
+2.04m NOK +163.7k NOK
-92.0%
Net result
+1.55m NOK +93.7k NOK
-94.0%
Equity
2.63m NOK 2.73m NOK
+3.6%
Cash
176.9k NOK 1.48m NOK
+735.5%
Total assets
4.60m NOK 3.74m NOK
-18.5%

What improved

  • ↑

    Equity strengthened

    Book equity 2.63m NOK → 2.73m NOK (equity ratio 57.3% → 72.8%). Calculated

  • ↑

    Cash rose

    Bank deposits 176.9k NOK → 1.48m NOK (+735.5% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.61× → 9.94×. Calculated

  • ↑

    Payroll decreased

    Salary cost 693.1k NOK → 200.0k NOK (71% → 38% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 971.9k NOK to 532.5k NOK (-45.2% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +2.04m NOK → +163.7k NOK (op. margin 209.8% → 30.7%). Calculated

  • ↓

    Net result weakened

    Net result +1.55m NOK → +93.7k NOK (net margin 159.7% → 17.6%). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 40 NOK → 1.34m NOK. Reported fact