Org.nr 989 157 310 2020 → 2021 Year-over-year analysis

AHARA AS: årsregnskap 2021 vs 2020

Shrank 79% on revenue, slipped into loss, cash halved-plus

approved 2022-05-31; registry 2022-06-08; journal 2022 429717

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for AHARA AS. Revenue 532.5k NOK → 111.7k NOK (-79.0%). Net result +93.7k NOK → -904.2k NOK. Equity 2.73m NOK → 1.82m NOK.

Pressures included: revenue fell; operating result weakened; fell into a net loss.

Also worth watching: sharp cash drawdown. All figures are taken from the published annual accounts for AHARA AS.

Scorecard

Revenue
532.5k NOK 111.7k NOK
-79.0%
Operating result
+163.7k NOK -844.1k NOK
-615.6%
Net result
+93.7k NOK -904.2k NOK
-1065.4%
Equity
2.73m NOK 1.82m NOK
-33.2%
Cash
1.48m NOK 158.0k NOK
-89.3%
Total assets
3.74m NOK 2.67m NOK
-28.8%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 532.5k NOK to 111.7k NOK (-79.0% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +163.7k NOK → -844.1k NOK (op. margin 30.7% → -755.4%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 93.7k NOK profit to a loss of 904.2k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 2.73m NOK → 1.82m NOK (equity ratio 72.8% → 68.3%). Calculated

  • ↓

    Cash fell

    Bank deposits 1.48m NOK → 158.0k NOK (-89.3% YoY). Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (1.48m NOK → 158.0k NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation