Org.nr 989 157 310 2021 → 2022 Year-over-year analysis

AHARA AS: årsregnskap 2022 vs 2021

Shrank 22% on revenue, stronger earnings, cash halved-plus

approved 2023-05-20; registry 2023-07-31; journal 2023 670155

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for AHARA AS. Revenue 111.7k NOK → 86.9k NOK (-22.2%). Net result -904.2k NOK → -372.7k NOK. Equity 1.82m NOK → 1.42m NOK.

On the constructive side: operating result improved; net result improved. Pressures included: revenue fell; equity eroded; cash fell.

Also worth watching: book investments changed; headcount (årsverk) changed. All figures are taken from the published annual accounts for AHARA AS.

Scorecard

Revenue
111.7k NOK 86.9k NOK
-22.2%
Operating result
-844.1k NOK -346.3k NOK
+59.0%
Net result
-904.2k NOK -372.7k NOK
+58.8%
Equity
1.82m NOK 1.42m NOK
-21.8%
Cash
158.0k NOK 26.9k NOK
-82.9%
Total assets
2.67m NOK 2.47m NOK
-7.6%

What improved

  • ↑

    Operating result improved

    Operating result -844.1k NOK → -346.3k NOK (op. margin -755.4% → -398.6%). Calculated

  • ↑

    Net result improved

    Net result -904.2k NOK → -372.7k NOK (net margin -809.3% → -428.9%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 111.7k NOK to 86.9k NOK (-22.2% YoY). Calculated

  • ↓

    Equity eroded

    Book equity 1.82m NOK → 1.42m NOK (equity ratio 68.3% → 57.8%). Calculated

  • ↓

    Cash fell

    Bank deposits 158.0k NOK → 26.9k NOK (-82.9% YoY). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 1.34m NOK → 1.32m NOK. Reported fact

  • ·

    Headcount (årsverk) changed

    Reported FTEs 1 → 0. Reported fact