Org.nr 979 391 730 2021 → 2022 Year-over-year analysis

AHC SOLVANG UTVIKLING AS: årsregnskap 2022 vs 2021

Grew 21% on revenue, weaker earnings

approved 2023-06-29; registry 2023-07-12; journal 2023 573409

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for AHC SOLVANG UTVIKLING AS. Revenue 42.27m NOK → 51.09m NOK (+20.9%). Net result +7.98m NOK → +5.79m NOK. Equity 3.54m NOK → 9.33m NOK.

On the constructive side: revenue rose; equity strengthened; cash rose. Pressures included: operating result weakened; net result weakened.

Also worth watching: payroll increased; cogs fell. All figures are taken from the published annual accounts for AHC SOLVANG UTVIKLING AS.

Scorecard

Revenue
42.27m NOK 51.09m NOK
+20.9%
Operating result
+10.82m NOK +8.01m NOK
-26.0%
Net result
+7.98m NOK +5.79m NOK
-27.4%
Equity
3.54m NOK 9.33m NOK
+163.3%
Cash
131.2k NOK 4.74m NOK
+3511.1%
Total assets
30.38m NOK 12.21m NOK
-59.8%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 42.27m NOK to 51.09m NOK (+20.9% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 3.54m NOK → 9.33m NOK (equity ratio 11.7% → 76.4%). Calculated

  • ↑

    Cash rose

    Bank deposits 131.2k NOK → 4.74m NOK (+3511.1% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +10.82m NOK → +8.01m NOK (op. margin 25.6% → 15.7%). Calculated

  • ↓

    Net result weakened

    Net result +7.98m NOK → +5.79m NOK (net margin 18.9% → 11.3%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 1.30m NOK → 2.21m NOK (3% → 4% of revenue). Calculated

  • ·

    COGS fell

    COGS / varekostnad 314.9k NOK → -2.47m NOK (-884.4% YoY). Calculated