Org.nr 979 391 730 2022 → 2023 Year-over-year analysis

AHC SOLVANG UTVIKLING AS: årsregnskap 2023 vs 2022

Shrank 84% on revenue, weaker earnings

approved 2024-06-24; registry 2024-07-01; journal 2024 551623

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for AHC SOLVANG UTVIKLING AS. Revenue 51.09m NOK → 8.35m NOK (-83.7%). Net result +5.79m NOK → +407.9k NOK. Equity 9.33m NOK → 9.74m NOK.

On the constructive side: equity strengthened; cash rose; payroll decreased. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: headcount (årsverk) changed. All figures are taken from the published annual accounts for AHC SOLVANG UTVIKLING AS.

Scorecard

Revenue
51.09m NOK 8.35m NOK
-83.7%
Operating result
+8.01m NOK +213.8k NOK
-97.3%
Net result
+5.79m NOK +407.9k NOK
-93.0%
Equity
9.33m NOK 9.74m NOK
+4.4%
Cash
4.74m NOK 8.87m NOK
+87.3%
Total assets
12.21m NOK n/m
—

What improved

  • ↑

    Equity strengthened

    Book equity 9.33m NOK → 9.74m NOK. Calculated

  • ↑

    Cash rose

    Bank deposits 4.74m NOK → 8.87m NOK (+87.3% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 2.21m NOK → 11.8k NOK (4% → 0% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 51.09m NOK to 8.35m NOK (-83.7% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +8.01m NOK → +213.8k NOK (op. margin 15.7% → 2.6%). Calculated

  • ↓

    Net result weakened

    Net result +5.79m NOK → +407.9k NOK (net margin 11.3% → 4.9%). Calculated

  • ↓

    COGS moved

    COGS / varekostnad -2.47m NOK → 84.8k NOK (+103.4% YoY). Calculated

Things to notice

  • ·

    Headcount (årsverk) changed

    Reported FTEs 2 → 0. Reported fact