Org.nr 912 396 584 2013 → 2014 Year-over-year analysis

AHDA AS: årsregnskap 2014 vs 2013

Shrank 26% on revenue

approved 2015-06-30; registry 2015-08-29; journal 2015 763416

Summary

What changed

Comparing Årsregnskap 2014 with 2013 for AHDA AS. Revenue 79.6k NOK → 59.0k NOK (-25.8%). Equity 24.4k NOK → 42.3k NOK.

On the constructive side: equity strengthened; cash rose; payroll decreased. Pressures included: revenue fell.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for AHDA AS.

At a glance

Revenue

79.6k NOK 59.0k NOK

-25.8%

Equity

24.4k NOK 42.3k NOK

+73.5%

Cash

19.7k NOK 28.6k NOK

+45.1%

Total assets

26.1k NOK 45.0k NOK

+72.3%

↑
Equity strengthened

Book equity 24.4k NOK → 42.3k NOK (equity ratio 93.5% → 94.2%). Calculated
↑
Cash rose

Bank deposits 19.7k NOK → 28.6k NOK (+45.1% YoY). Calculated
↑
Payroll decreased

Salary cost 68.0k NOK → 36.4k NOK (85% → 62% of revenue). Calculated

↓
Revenue fell

Operating income / revenue moved from 79.6k NOK to 59.0k NOK (-25.8% YoY). Calculated