Org.nr 912 396 584 2014 → 2015 Year-over-year analysis

AHDA AS: årsregnskap 2015 vs 2014

Grew 303% on revenue

approved 2016-06-30; registry 2016-08-10; journal 2016 819571

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2015 with 2014 for AHDA AS. Revenue 59.0k NOK → 238.0k NOK (+303.2%). Equity 42.3k NOK → 52.8k NOK.

On the constructive side: revenue rose; equity strengthened; cash rose.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for AHDA AS.

Scorecard

Revenue
59.0k NOK 238.0k NOK
+303.2%
Equity
42.3k NOK 52.8k NOK
+24.8%
Cash
28.6k NOK 82.4k NOK
+188.4%
Total assets
45.0k NOK 100.6k NOK
+123.7%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 59.0k NOK to 238.0k NOK (+303.2% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 42.3k NOK → 52.8k NOK (equity ratio 94.2% → 52.5%). Calculated

  • ↑

    Cash rose

    Bank deposits 28.6k NOK → 82.4k NOK (+188.4% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 36.4k NOK → 61.8k NOK (62% → 26% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 103 NOK → 10.5k NOK (+10108.7% YoY). Calculated