Org.nr 912 396 584 2017 → 2018 Year-over-year analysis

AHDA AS: årsregnskap 2018 vs 2017

Grew 69% on revenue, returned to profit

approved 2019-05-31; registry 2019-07-30; journal 2019 827134

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for AHDA AS. Revenue 1.53m NOK → 2.59m NOK (+69.0%). Net result -60.0k NOK → +72.1k NOK. Equity -22.7k NOK → 49.3k NOK.

On the constructive side: revenue rose; turned profitable; equity strengthened.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for AHDA AS.

Scorecard

Revenue
1.53m NOK 2.59m NOK
+69.0%
Net result
-60.0k NOK +72.1k NOK
+220.1%
Equity
-22.7k NOK 49.3k NOK
+317.2%
Cash
215.6k NOK 409.0k NOK
+89.7%
Total assets
586.5k NOK 716.9k NOK
+22.2%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1.53m NOK to 2.59m NOK (+69.0% YoY). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 60.0k NOK to a profit of 72.1k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity -22.7k NOK → 49.3k NOK (equity ratio -3.9% → 6.9%). Calculated

  • ↑

    Cash rose

    Bank deposits 215.6k NOK → 409.0k NOK (+89.7% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 1.23m NOK → 1.83m NOK (80% → 71% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 126.7k NOK → 348.7k NOK (+175.2% YoY). Calculated