Org.nr 912 396 584 2018 → 2019 Year-over-year analysis

AHDA AS: årsregnskap 2019 vs 2018

Grew 18% on revenue, slipped into loss, cash halved-plus

approved 2020-06-30; registry 2020-09-02; journal 2020 728696

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for AHDA AS. Revenue 2.59m NOK → 3.07m NOK (+18.2%). Net result +72.1k NOK → -16.3k NOK. Equity 49.3k NOK → 10.23m NOK.

On the constructive side: revenue rose; equity strengthened; owners injected capital. Pressures included: fell into a net loss; cash fell.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for AHDA AS.

Scorecard

Revenue
2.59m NOK 3.07m NOK
+18.2%
Operating result
n/m +41.3k NOK
—
Net result
+72.1k NOK -16.3k NOK
-122.7%
Equity
49.3k NOK 10.23m NOK
+20639.8%
Cash
409.0k NOK 202.1k NOK
-50.6%
Total assets
716.9k NOK 959.8k NOK
+33.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 2.59m NOK to 3.07m NOK (+18.2% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 49.3k NOK → 10.23m NOK (equity ratio 6.9% → 1066.2%). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 24.0k NOK → 224.0k NOK (+200.0k NOK). Reported fact

  • ↑

    Payroll decreased

    Salary cost 1.83m NOK → 1 NOK (71% → 0% of revenue). Calculated

What deteriorated

  • ↓

    Fell into a net loss

    Net result flipped from 72.1k NOK profit to a loss of 16.3k NOK. Calculated

  • ↓

    Cash fell

    Bank deposits 409.0k NOK → 202.1k NOK (-50.6% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 348.7k NOK → 176.3k NOK (-49.5% YoY). Calculated