Org.nr 912 396 584 2020 → 2021 Year-over-year analysis

AHDA AS: årsregnskap 2021 vs 2020

Grew 17% on revenue, slipped into loss

approved 2022-05-31; registry 2022-06-02; journal 2022 404517

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for AHDA AS. Revenue 3.22m NOK → 3.78m NOK (+17.3%). Net result +191.5k NOK → -84.2k NOK. Equity 11.42m NOK → 340.3k NOK.

On the constructive side: revenue rose. Pressures included: operating result weakened; fell into a net loss; equity eroded.

Also worth watching: cogs moved. All figures are taken from the published annual accounts for AHDA AS.

Scorecard

Revenue
3.22m NOK 3.78m NOK
+17.3%
Operating result
+324.1k NOK -14.2k NOK
-104.4%
Net result
+191.5k NOK -84.2k NOK
-144.0%
Equity
11.42m NOK 340.3k NOK
-97.0%
Cash
319.0k NOK 234.2k NOK
-26.6%
Total assets
2.87m NOK 2.71m NOK
-5.7%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 3.22m NOK to 3.78m NOK (+17.3% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +324.1k NOK → -14.2k NOK (op. margin 10.1% → -0.4%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 191.5k NOK profit to a loss of 84.2k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 11.42m NOK → 340.3k NOK (equity ratio 398.0% → 12.6%). Calculated

  • ↓

    Cash fell

    Bank deposits 319.0k NOK → 234.2k NOK (-26.6% YoY). Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad -22.1k NOK → 434.1k NOK (+2061.8% YoY). Calculated