Org.nr 912 396 584 2021 → 2022 Year-over-year analysis

AHDA AS: årsregnskap 2022 vs 2021

Shrank 16% on revenue, returned to profit

approved 2023-06-23; registry 2023-06-28; journal 2023 529434

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for AHDA AS. Revenue 3.78m NOK → 3.17m NOK (-16.3%). Net result -84.2k NOK → +89.8k NOK. Equity 340.3k NOK → 430.1k NOK.

On the constructive side: operating result improved; turned profitable; equity strengthened. Pressures included: revenue fell.

Also worth watching: cogs fell; headcount (årsverk) changed. All figures are taken from the published annual accounts for AHDA AS.

Scorecard

Revenue
3.78m NOK 3.17m NOK
-16.3%
Operating result
-14.2k NOK +199.9k NOK
+1507.9%
Net result
-84.2k NOK +89.8k NOK
+206.7%
Equity
340.3k NOK 430.1k NOK
+26.4%
Cash
234.2k NOK 447.6k NOK
+91.1%
Total assets
2.71m NOK 2.83m NOK
+4.5%

What improved

  • ↑

    Operating result improved

    Operating result -14.2k NOK → +199.9k NOK (op. margin -0.4% → 6.3%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 84.2k NOK to a profit of 89.8k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 340.3k NOK → 430.1k NOK (equity ratio 12.6% → 15.2%). Calculated

  • ↑

    Cash rose

    Bank deposits 234.2k NOK → 447.6k NOK (+91.1% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 3.78m NOK to 3.17m NOK (-16.3% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 434.1k NOK → 37.5k NOK (-91.4% YoY). Calculated

  • ·

    Headcount (årsverk) changed

    Reported FTEs 4 → 3. Reported fact