Org.nr 998 587 867 2018 → 2019 Year-over-year analysis

AHE HELSE AS: årsregnskap 2019 vs 2018

Shrank 17% on revenue, stronger earnings

approved 2020-08-31; registry 2020-10-06; journal 2020 917311

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for AHE HELSE AS. Revenue 619.3k NOK → 513.1k NOK (-17.2%). Net result +862.1k NOK → +1.44m NOK. Equity 26.0k NOK → 2.47m NOK.

On the constructive side: net result improved; equity strengthened; cash rose. Pressures included: revenue fell; operating result weakened; payroll up without matching revenue.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for AHE HELSE AS.

Scorecard

Revenue
619.3k NOK 513.1k NOK
-17.2%
Operating result
+178.0k NOK +112.1k NOK
-37.0%
Net result
+862.1k NOK +1.44m NOK
+67.2%
Equity
26.0k NOK 2.47m NOK
+9392.0%
Cash
745.0k NOK 952.8k NOK
+27.9%
Total assets
440.1k NOK 2.68m NOK
+509.6%

What improved

  • ↑

    Net result improved

    Net result +862.1k NOK → +1.44m NOK (net margin 139.2% → 280.9%). Calculated

  • ↑

    Equity strengthened

    Book equity 26.0k NOK → 2.47m NOK (equity ratio 5.9% → 92.0%). Calculated

  • ↑

    Cash rose

    Bank deposits 745.0k NOK → 952.8k NOK (+27.9% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 619.3k NOK to 513.1k NOK (-17.2% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +178.0k NOK → +112.1k NOK (op. margin 28.7% → 21.9%). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 2 NOK → 19.4k NOK (0% → 4% of revenue). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 641.5k NOK → 605.2k NOK. Reported fact