Org.nr 998 587 867 2019 → 2020 Year-over-year analysis

AHE HELSE AS: årsregnskap 2020 vs 2019

Slipped into loss, cash halved-plus

approved 2021-08-31; registry 2021-10-30; journal 2021 885384

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for AHE HELSE AS. Revenue 513.1k NOK → 495.0k NOK (-3.5%). Net result +1.44m NOK → -1.61m NOK. Equity 2.47m NOK → 854.1k NOK.

On the constructive side: payroll decreased. Pressures included: revenue fell; operating result weakened; fell into a net loss.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for AHE HELSE AS.

Scorecard

Revenue
513.1k NOK 495.0k NOK
-3.5%
Operating result
+112.1k NOK +20.5k NOK
-81.7%
Net result
+1.44m NOK -1.61m NOK
-211.9%
Equity
2.47m NOK 854.1k NOK
-65.4%
Cash
952.8k NOK 250.1k NOK
-73.7%
Total assets
2.68m NOK 929.7k NOK
-65.3%

What improved

  • ↑

    Payroll decreased

    Salary cost 19.4k NOK → 11.6k NOK (4% → 2% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 513.1k NOK to 495.0k NOK (-3.5% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +112.1k NOK → +20.5k NOK (op. margin 21.9% → 4.1%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 1.44m NOK profit to a loss of 1.61m NOK. Calculated

  • ↓

    Equity eroded

    Book equity 2.47m NOK → 854.1k NOK (equity ratio 92.0% → 91.9%). Calculated

  • ↓

    Cash fell

    Bank deposits 952.8k NOK → 250.1k NOK (-73.7% YoY). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 605.2k NOK → 101.5k NOK. Reported fact